Zone utilisateurs payants. Les données sont cachées derrière caché .


Nous acceptons:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Verified by Visa MasterCard SecureCode American Express SafeKey

Ceci est un paiement unique. Il n’y a pas de renouvellement automatique.

Microsoft Excel LibreOffice Calc

3M Co. (MMM)


Analyse des Contrats de Location Opérationnelle

Niveau de difficulté élevé


Valeur Actuelle des Futurs Paiements de Location Opérationnelle

3M Co., future operating lease payments

USD $ in millions, translated from US$

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
Total undiscounted future operating lease payments hidden hidden hidden hidden hidden
Discount rate1 hidden hidden hidden hidden hidden
 
Total present value of future operating lease payments hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

1 Internal rate of return on capital leases

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 hidden 2022 hidden hidden
2023 hidden 2023 hidden hidden
2024 and thereafter hidden 2024 hidden hidden
2025 hidden hidden
2026 hidden hidden
Total: hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 hidden 2022 hidden hidden
2023 and thereafter hidden 2023 hidden hidden
2024 hidden hidden
2025 hidden hidden
2026 hidden hidden
Total: hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 hidden 2021 hidden hidden
2022 and thereafter hidden 2022 hidden hidden
2023 hidden hidden
2024 hidden hidden
2025 hidden hidden
Total: hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2016 hidden 2016 hidden hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 hidden 2020 hidden hidden
2021 and thereafter hidden 2021 hidden hidden
2022 hidden hidden
2023 hidden hidden
2024 hidden hidden
Total: hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Year Future operating lease payments (as reported) Year Future operating lease payments (estimated) Present value at hidden
2015 hidden 2015 hidden hidden
2016 hidden 2016 hidden hidden
2017 hidden 2017 hidden hidden
2018 hidden 2018 hidden hidden
2019 hidden 2019 hidden hidden
2020 and thereafter hidden 2020 hidden hidden
2021 hidden hidden
2022 hidden hidden
2023 hidden hidden
Total: hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)


Ajustements des Analystes pour les Contrats de Location Opérationnelle

3M Co., adjustments to financial data

USD $ in millions, translated from US$

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
Adjustment to Total Assets
Total assets (as reported) hidden hidden hidden hidden hidden
Add: Operating lease right-of-use asset (before adoption of FASB Topic 842)1 hidden hidden hidden hidden hidden
Total assets (adjusted) hidden hidden hidden hidden hidden
Adjustment to Total Debt
Total debt (as reported) hidden hidden hidden hidden hidden
Add: Operating lease liability (before adoption of FASB Topic 842)2 hidden hidden hidden hidden hidden
Total debt (adjusted) hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

1, 2 Equal to total present value of future operating lease payments. See Details »


Ratios Ajustés pour Contrats de Location Opérationnelle (Résumé)

3M Co., ratios ajustés

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
Rotation Totale des Actifs1
Rotation totale des actifs hidden hidden hidden hidden hidden
Rotation totale des actifs, ajustée hidden hidden hidden hidden hidden
Dette sur Capitaux Propres2
Dette sur capitaux propres hidden hidden hidden hidden hidden
Dette sur capitaux propres, ajustée hidden hidden hidden hidden hidden
Rentabilité des Actifs3 (ROA)
ROA hidden hidden hidden hidden hidden
ROA, ajustée hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

Ratio Description L’Entreprise
Rotation totale des actifs, ajustée An activity ratio calculated as total revenue divided by adjusted total assets. 3M Co.’s rotation totale des actifs, ajustée deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. 3M Co.’s adjusted debt-to-equity deteriorated from 2016 to 2017 and from 2017 to 2018.
ROA, ajustée A profitability ratio calculated as net income divided by adjusted total assets. 3M Co.’s ROA, ajustée deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Rotation Totale des Actifs, Ajustée

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
As Reported
Net sales (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Rotation totale des actifs1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Net sales (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Adjusted total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Rotation totale des actifs, ajustée2 hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 Rotation totale des actifs = Net sales ÷ Total assets
= hidden ÷ hidden = hidden

2 Rotation totale des actifs, ajustée = Net sales ÷ Adjusted total assets
= hidden ÷ hidden = hidden

Ratio Description L’Entreprise
Rotation totale des actifs, ajustée An activity ratio calculated as total revenue divided by adjusted total assets. 3M Co.’s rotation totale des actifs, ajustée deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.

Dette sur Capitaux Propres, Ajustée

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
As Reported
Total debt (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total 3M Company shareholders’ equity (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Dette sur capitaux propres1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Adjusted total debt (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total 3M Company shareholders’ equity (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Dette sur capitaux propres, ajustée2 hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 Dette sur capitaux propres = Total debt ÷ Total 3M Company shareholders’ equity
= hidden ÷ hidden = hidden

2 Dette sur capitaux propres, ajustée = Adjusted total debt ÷ Total 3M Company shareholders’ equity
= hidden ÷ hidden = hidden

Ratio Description L’Entreprise
Adjusted debt-to-equity A solvency ratio calculated as adjusted total debt divided by total shareholders’ equity. 3M Co.’s adjusted debt-to-equity deteriorated from 2016 to 2017 and from 2017 to 2018.

Rentabilité des Actifs (ROA), Ajustée

Microsoft Excel LibreOffice Calc
31 déc. 2018 31 déc. 2017 31 déc. 2016 31 déc. 2015 31 déc. 2014
As Reported
Net income attributable to 3M (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
ROA1 hidden hidden hidden hidden hidden
Adjusted for Operating Leases
Net income attributable to 3M (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
Adjusted total assets (USD $ in millions, translated from US$) hidden hidden hidden hidden hidden
ROA, ajustée2 hidden hidden hidden hidden hidden

Source: 3M Co. (MMM) | Operating Leases (www.stock-analysis-on.net)

2018 Calculations

1 ROA = 100 × Net income attributable to 3M ÷ Total assets
= 100 × hidden ÷ hidden = hidden

2 ROA, ajustée = 100 × Net income attributable to 3M ÷ Adjusted total assets
= 100 × hidden ÷ hidden = hidden

Ratio Description L’Entreprise
ROA, ajustée A profitability ratio calculated as net income divided by adjusted total assets. 3M Co.’s ROA, ajustée deteriorated from 2016 to 2017 but then improved from 2017 to 2018 not reaching 2016 level.